{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["出来高調書（業者請求用）","内訳"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"出来高調書（業者請求用）","index":0,"n_rows":81,"n_cols":19,"rows_kept":81,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[4,13,4,14],[2,2,2,5],[0,6,1,8],[0,10,0,11],[1,10,1,11],[0,9,1,9],[3,4,3,5],[0,2,0,5],[1,2,1,5],[2,6,3,11]]}
[null,"業者名",null,null,null,null,"契約工事出来高調書",null,null,"年月度",null,null,"所長","主任","協力業者"]
[null,"工事名"]
[null,"工期又は納期"]
[null,"支払い条件","毎月末日締め切り","支払い","翌月末"]
[null,"名　　　　称","仕様","単位","契約・見積",null,null,"前回出来高",null,"今回出来高",null,"累計出来高",null,"残高",null,null,"今回保留金","前回保留","今回支払金"]
[null,null,null,null,"数量","単価","金　　額","数量","金　　額","数量","金　　額","数量","金　　額","数量","金　　額"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"内訳!G40","v":0},null,{"$f":"内訳!I40","v":0},null,{"$f":"内訳!K40","v":0},null,{"$f":"内訳!M40","v":0},null,{"$f":"内訳!O40","v":0},null,{"$f":"+Q74","v":{"$error":"#REF!"}},{"$f":"+R74","v":{"$error":"#REF!"}},{"$f":"+K10+Q10+R10","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K12+Q12+R12","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"出来高            計",null,null,null,null,{"$f":"SUM(G9:G23)","v":0},null,{"$f":"SUM(I9:I23)","v":0},null,{"$f":"SUM(K9:K23)","v":0},null,{"$f":"SUM(M9:M23)","v":0},null,{"$f":"SUM(O9:O23)","v":0},null,{"$f":"SUM(Q9:Q23)","v":{"$error":"#REF!"}},{"$f":"SUM(R9:R23)","v":{"$error":"#REF!"}},{"$f":"SUM(S9:S23)","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,null,"前回保留金額",null,"今回保留金額"]
[null,"今回　保留金額","出来高の約10％",null,null,null,null,null,0,null,{"$f":"K24*0.1","v":0},null,{"$f":"+M94","v":0},null,{"$f":"+O94","v":0}]
[]
[null,"前回　保留金額解除",null,null,null,null,null,null,null,null,{"$f":"I28","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M96","v":0},null,{"$f":"+O96","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M98","v":0},null,{"$f":"+O98","v":0}]
[]
[null,"支払　計",null,null,null,null,null,null,null,null,{"$f":"K24+K30","v":0}]
[null,null,null,null,null,null,null,null,0.1,"税",{"$f":"K36*I37","v":0},null,{"$f":"IF(G37=\"\",\"\",I37+K37)","v":""},null,{"$f":"IF(G37=\"\",\"\",G37-M37)","v":""}]
[null,null,null,null,null,null,null,null,null,"税込",{"$f":"K36+K37","v":0},null,"",null,""]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+内訳!K82","v":0},{"$f":"+内訳!R76","v":{"$error":"#REF!"}},{"$f":"+K48+Q46+R46","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K50+Q48+R48","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K52+Q50+R50","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K54+Q52+R52","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K56+Q54+R54","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K58+Q56+R56","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!+Q58+R58","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-K60*0.1","v":0},null,{"$f":"+K60+Q60+R60","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留","今回支払金"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q45:Q60)","v":{"$error":"#REF!"}},{"$f":"SUM(R45:R73)","v":{"$error":"#REF!"}},{"$f":"SUM(S49:S60)","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"今回出来高",{"$f":"+K74","v":0}]
[null,null,null,null,null,null,null,null,null,"前回保留",{"$f":"+R74","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"今回保留金",{"$f":"+Q74","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"合計支払",{"$f":"SUM(K78:K80)","v":{"$error":"#REF!"}}]

{"sheet":"内訳","index":1,"n_rows":496,"n_cols":19,"rows_kept":496,"cut":false,"hidden":false,"merged":[[996,0,997,0],[998,0,999,0],[1000,0,1001,0],[986,0,987,0],[988,0,989,0],[990,0,991,0],[992,0,993,0],[994,0,995,0],[976,0,977,0],[978,0,979,0],[980,0,981,0],[982,0,983,0],[984,0,985,0],[966,0,967,0],[968,0,969,0],[970,0,971,0],[972,0,973,0],[974,0,975,0],[956,0,957,0],[958,0,959,0],[960,0,961,0],[962,0,963,0],[964,0,965,0],[946,0,947,0],[948,0,949,0],[950,0,951,0],[952,0,953,0],[954,0,955,0],[936,0,937,0],[938,0,939,0],[940,0,941,0],[942,0,943,0],[944,0,945,0],[926,0,927,0],[928,0,929,0],[930,0,931,0],[932,0,933,0],[934,0,935,0],[916,0,917,0],[918,0,919,0],[920,0,921,0],[922,0,923,0],[924,0,925,0],[906,0,907,0],[908,0,909,0],[910,0,911,0],[912,0,913,0],[914,0,915,0],[896,0,897,0],[898,0,899,0],[900,0,901,0],[902,0,903,0],[904,0,905,0],[886,0,887,0],[888,0,889,0],[890,0,891,0],[892,0,893,0],[894,0,895,0],[876,0,877,0],[878,0,879,0],[880,0,881,0],[882,0,883,0],[884,0,885,0],[866,0,867,0],[868,0,869,0],[870,0,871,0],[872,0,873,0],[874,0,875,0],[856,0,857,0],[858,0,859,0],[860,0,861,0],[862,0,863,0],[864,0,865,0],[846,0,847,0],[848,0,849,0],[850,0,851,0],[852,0,853,0],[854,0,855,0],[836,0,837,0],[838,0,839,0],[840,0,841,0],[842,0,843,0],[844,0,845,0],[826,0,827,0],[828,0,829,0],[830,0,831,0],[832,0,833,0],[834,0,835,0],[816,0,817,0],[818,0,819,0],[820,0,821,0],[822,0,823,0],[824,0,825,0],[806,0,807,0],[808,0,809,0],[810,0,811,0],[812,0,813,0],[814,0,815,0],[796,0,797,0],[798,0,799,0],[800,0,801,0],[802,0,803,0],[804,0,805,0],[786,0,787,0],[788,0,789,0],[790,0,791,0],[792,0,793,0],[794,0,795,0],[776,0,777,0],[778,0,779,0],[780,0,781,0],[782,0,783,0],[784,0,785,0],[766,0,767,0],[768,0,769,0],[770,0,771,0],[772,0,773,0],[774,0,775,0],[756,0,757,0],[758,0,759,0],[760,0,761,0],[762,0,763,0],[764,0,765,0],[746,0,747,0],[748,0,749,0],[750,0,751,0],[752,0,753,0],[754,0,755,0],[736,0,737,0],[738,0,739,0],[740,0,741,0],[742,0,743,0],[744,0,745,0],[726,0,727,0],[728,0,729,0],[730,0,731,0],[732,0,733,0],[734,0,735,0],[716,0,717,0],[718,0,719,0],[720,0,721,0],[722,0,723,0],[724,0,725,0],[706,0,707,0],[708,0,709,0],[710,0,711,0],[712,0,713,0],[714,0,715,0],[696,0,697,0],[698,0,699,0],[700,0,701,0],[702,0,703,0],[704,0,705,0],[686,0,687,0],[688,0,689,0],[690,0,691,0],[692,0,693,0],[694,0,695,0],[676,0,677,0],[678,0,679,0],[680,0,681,0],[682,0,683,0],[684,0,685,0],[666,0,667,0],[668,0,669,0],[670,0,671,0],[672,0,673,0],[674,0,675,0],[656,0,657,0],[658,0,659,0],[660,0,661,0],[662,0,663,0],[664,0,665,0],[646,0,647,0],[648,0,649,0],[650,0,651,0],[652,0,653,0],[654,0,655,0],[636,0,637,0],[638,0,639,0],[640,0,641,0],[642,0,643,0],[644,0,645,0],[626,0,627,0],[628,0,629,0],[630,0,631,0],[632,0,633,0],[634,0,635,0],[616,0,617,0],[618,0,619,0],[620,0,621,0],[622,0,623,0],[624,0,625,0],[606,0,607,0],[608,0,609,0],[610,0,611,0],[612,0,613,0],[614,0,615,0],[596,0,597,0],[598,0,599,0],[600,0,601,0],[602,0,603,0],[604,0,605,0],[586,0,587,0],[588,0,589,0],[590,0,591,0],[592,0,593,0],[594,0,595,0],[576,0,577,0],[578,0,579,0],[580,0,581,0],[582,0,583,0],[584,0,585,0],[566,0,567,0],[568,0,569,0],[570,0,571,0],[572,0,573,0],[574,0,575,0],[556,0,557,0],[558,0,559,0],[560,0,561,0],[562,0,563,0],[564,0,565,0],[546,0,547,0],[548,0,549,0],[550,0,551,0],[552,0,553,0],[554,0,555,0],[536,0,537,0],[538,0,539,0],[540,0,541,0],[542,0,543,0],[544,0,545,0],[526,0,527,0],[528,0,529,0],[530,0,531,0],[532,0,533,0],[534,0,535,0],[516,0,517,0],[518,0,519,0],[520,0,521,0],[522,0,523,0],[524,0,525,0],[506,0,507,0],[508,0,509,0],[510,0,511,0],[512,0,513,0],[514,0,515,0],[496,0,497,0],[498,0,499,0],[500,0,501,0],[502,0,503,0],[504,0,505,0],[486,0,487,0],[488,0,489,0],[490,0,491,0],[492,0,493,0],[494,0,495,0],[476,0,477,0],[478,0,479,0],[480,0,481,0],[482,0,483,0],[484,0,485,0],[466,0,467,0],[468,0,469,0],[470,0,471,0],[472,0,473,0],[474,0,475,0],[456,0,457,0],[458,0,459,0],[460,0,461,0],[462,0,463,0],[464,0,465,0],[446,0,447,0],[448,0,449,0],[450,0,451,0],[452,0,453,0],[454,0,455,0],[436,0,437,0],[438,0,439,0],[440,0,441,0],[442,0,443,0],[444,0,445,0],[426,0,427,0],[428,0,429,0],[430,0,431,0],[432,0,433,0],[434,0,435,0],[416,0,417,0],[418,0,419,0],[420,0,421,0],[422,0,423,0],[424,0,425,0],[406,0,407,0],[408,0,409,0],[410,0,411,0],[412,0,413,0],[414,0,415,0],[396,0,397,0],[398,0,399,0],[400,0,401,0],[402,0,403,0],[404,0,405,0],[386,0,387,0],[388,0,389,0],[390,0,391,0],[392,0,393,0],[394,0,395,0],[376,0,377,0],[378,0,379,0],[380,0,381,0],[382,0,383,0],[384,0,385,0],[366,0,367,0],[368,0,369,0],[370,0,371,0],[372,0,373,0],[374,0,375,0],[356,0,357,0],[358,0,359,0],[360,0,361,0],[362,0,363,0],[364,0,365,0],[346,0,347,0],[348,0,349,0],[350,0,351,0],[352,0,353,0],[354,0,355,0],[336,0,337,0],[338,0,339,0],[340,0,341,0],[342,0,343,0],[344,0,345,0],[326,0,327,0],[328,0,329,0],[330,0,331,0],[332,0,333,0],[334,0,335,0],[316,0,317,0],[318,0,319,0],[320,0,321,0],[322,0,323,0],[324,0,325,0],[306,0,307,0],[308,0,309,0],[310,0,311,0],[312,0,313,0],[314,0,315,0],[296,0,297,0],[298,0,299,0],[300,0,301,0],[302,0,303,0],[304,0,305,0],[286,0,287,0],[288,0,289,0],[290,0,291,0],[292,0,293,0],[294,0,295,0],[276,0,277,0],[278,0,279,0],[280,0,281,0],[282,0,283,0],[284,0,285,0],[266,0,267,0],[268,0,269,0],[270,0,271,0],[272,0,273,0],[274,0,275,0],[256,0,257,0],[258,0,259,0],[260,0,261,0],[262,0,263,0],[264,0,265,0],[246,0,247,0],[248,0,249,0],[250,0,251,0],[252,0,253,0],[254,0,255,0],[236,0,237,0],[238,0,239,0],[240,0,241,0],[242,0,243,0],[244,0,245,0],[226,0,227,0],[228,0,229,0],[230,0,231,0],[232,0,233,0],[234,0,235,0],[216,0,217,0],[218,0,219,0],[220,0,221,0],[222,0,223,0],[224,0,225,0],[206,0,207,0],[208,0,209,0],[210,0,211,0],[212,0,213,0],[214,0,215,0],[196,0,197,0],[198,0,199,0],[200,0,201,0],[202,0,203,0],[204,0,205,0],[186,0,187,0],[188,0,189,0],[190,0,191,0],[192,0,193,0],[194,0,195,0],[176,0,177,0],[178,0,179,0],[180,0,181,0],[182,0,183,0],[184,0,185,0],[166,0,167,0],[168,0,169,0],[170,0,171,0],[172,0,173,0],[174,0,175,0],[156,0,157,0],[158,0,159,0],[160,0,161,0],[162,0,163,0],[164,0,165,0],[146,0,147,0],[148,0,149,0],[150,0,151,0],[152,0,153,0],[154,0,155,0],[136,0,137,0],[138,0,139,0],[140,0,141,0],[142,0,143,0],[144,0,145,0],[126,0,127,0],[128,0,129,0],[130,0,131,0],[132,0,133,0],[134,0,135,0],[116,0,117,0],[118,0,119,0],[120,0,121,0],[122,0,123,0],[124,0,125,0],[106,0,107,0],[108,0,109,0],[110,0,111,0],[112,0,113,0],[114,0,115,0],[96,0,97,0],[98,0,99,0],[100,0,101,0],[102,0,103,0],[104,0,105,0],[86,0,87,0],[88,0,89,0],[90,0,91,0],[92,0,93,0],[94,0,95,0],[0,0,1,0],[78,0,79,0],[80,0,81,0],[82,0,83,0],[84,0,85,0],[2,0,3,0],[4,0,5,0],[6,0,7,0],[8,0,9,0],[10,0,11,0],[12,0,13,0],[14,0,15,0],[16,0,17,0],[18,0,19,0],[20,0,21,0],[22,0,23,0],[24,0,25,0],[26,0,27,0],[28,0,29,0],[2,17,3,18],[0,13,0,14],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[30,0,31,0],[32,0,33,0],[34,0,35,0],[36,0,37,0],[38,0,39,0],[40,0,41,0],[42,0,43,0],[44,0,45,0],[46,0,47,0],[76,0,77,0],[62,0,63,0],[64,0,65,0],[66,0,67,0],[68,0,69,0],[70,0,71,0],[48,0,49,0],[50,0,51,0],[52,0,53,0],[54,0,55,0],[56,0,57,0],[58,0,59,0],[60,0,61,0],[72,0,73,0],[74,0,75,0]]}
[0,"名　　　　称","仕様","単位","契約・見積",null,null,"前回出来高",null,"今回出来高",null,"累計出来高",null,"残高",null,null,"今回保留金","前回保留","今回支払金"]
[null,null,null,null,"数量","単価","金　　額","数量","金　　額","数量","金　　額","数量","金　　額","数量","金　　額"]
[{"$f":"A1+1","v":1}]
[]
[{"$f":"A3+1","v":2}]
[]
[{"$f":"A5+1","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M8/G8","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"E8*F8","v":0},0,0,null,{"$f":"F8*J8","v":0},{"$f":"H8+J8","v":0},{"$f":"I8+K8","v":0},{"$f":"E8-J8","v":0},{"$f":"N8*F8","v":0},null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K8+Q8+R8","v":{"$error":"#REF!"}}]
[{"$f":"A7+1","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M10/G10","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"E10*F10","v":0},0,0,null,{"$f":"F10*J10","v":0},{"$f":"H10+J10","v":0},{"$f":"I10+K10","v":0},{"$f":"E10-J10","v":0},{"$f":"N10*F10","v":0},null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K10+Q10+R10","v":{"$error":"#REF!"}}]
[{"$f":"A9+1","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M12/G12","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"E12*F12","v":0},0,0,null,{"$f":"F12*J12","v":0},{"$f":"H12+J12","v":0},{"$f":"I12+K12","v":0},{"$f":"E12-J12","v":0},{"$f":"N12*F12","v":0},null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K12+Q12+R12","v":{"$error":"#REF!"}}]
[{"$f":"A11+1","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,{"$f":"E14*F14","v":0},0,0,null,{"$f":"F14*J14","v":0},{"$f":"H14+J14","v":0},{"$f":"I14+K14","v":0},{"$f":"E14-J14","v":0},0,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K14+Q14+R14","v":{"$error":"#REF!"}}]
[{"$f":"A13+1","v":7},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,{"$f":"E16*F16","v":0},0,0,null,{"$f":"F16*J16","v":0},{"$f":"H16+J16","v":0},{"$f":"I16+K16","v":0},{"$f":"E16-J16","v":0},0,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K16+Q16+R16","v":{"$error":"#REF!"}}]
[{"$f":"A15+1","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,{"$f":"E18*F18","v":0},0,0,null,{"$f":"F18*J18","v":0},{"$f":"H18+J18","v":0},{"$f":"I18+K18","v":0},{"$f":"E18-J18","v":0},0,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K18+Q18+R18","v":{"$error":"#REF!"}}]
[{"$f":"A17+1","v":9},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,{"$f":"E20*F20","v":0},0,0,null,{"$f":"F20*J20","v":0},{"$f":"H20+J20","v":0},{"$f":"I20+K20","v":0},{"$f":"E20-J20","v":0},0,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K20+Q20+R20","v":{"$error":"#REF!"}}]
[{"$f":"A19+1","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,{"$f":"E22*F22","v":0},0,0,null,{"$f":"F22*J22","v":0},{"$f":"H22+J22","v":0},{"$f":"I22+K22","v":0},{"$f":"E22-J22","v":0},0,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K22+Q22+R22","v":{"$error":"#REF!"}}]
[{"$f":"A21+1","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,{"$f":"E24*F24","v":0},0,0,null,{"$f":"F24*J24","v":0},{"$f":"H24+J24","v":0},0,{"$f":"E24-J24","v":0},0,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K24+Q24+R24","v":{"$error":"#REF!"}}]
[{"$f":"A23+1","v":12}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K26+Q26+R26","v":{"$error":"#REF!"}}]
[{"$f":"A25+1","v":13}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K28+Q28+R28","v":{"$error":"#REF!"}}]
[{"$f":"A27+1","v":14}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K30+Q30+R30","v":{"$error":"#REF!"}}]
[{"$f":"A29+1","v":15}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K32+Q32+R32","v":{"$error":"#REF!"}}]
[{"$f":"A31+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K34+Q34+R34","v":{"$error":"#REF!"}}]
[{"$f":"A33+1","v":17}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K36+Q36+R36","v":{"$error":"#REF!"}}]
[{"$f":"A35+1","v":18}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K38+Q38+R38","v":{"$error":"#REF!"}}]
[{"$f":"A37+1","v":19}]
[null,"小　　　　計",null,null,null,null,{"$f":"SUM(G7:G39)","v":0},null,{"$f":"SUM(I7:I39)","v":0},null,{"$f":"SUM(K7:K39)","v":0},null,{"$f":"SUM(M7:M39)","v":0},null,{"$f":"G40-M40","v":0},null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K40+Q40+R40","v":{"$error":"#REF!"}}]
[{"$f":"A39+1","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K42+Q42+R42","v":{"$error":"#REF!"}}]
[{"$f":"A41+1","v":21}]
[]
[{"$f":"A43+1","v":22}]
[]
[{"$f":"A45+1","v":23}]
[]
[{"$f":"A47+1","v":24}]
[]
[{"$f":"A49+1","v":25}]
[]
[{"$f":"A51+1","v":26}]
[]
[{"$f":"A53+1","v":27}]
[]
[{"$f":"A55+1","v":28}]
[]
[{"$f":"A57+1","v":29}]
[]
[{"$f":"A59+1","v":30}]
[]
[{"$f":"A61+1","v":31}]
[]
[{"$f":"A63+1","v":32}]
[]
[{"$f":"A65+1","v":33}]
[]
[{"$f":"A67+1","v":34}]
[]
[{"$f":"A69+1","v":35}]
[]
[{"$f":"A71+1","v":36}]
[]
[{"$f":"A73+1","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q7:Q71)","v":{"$error":"#REF!"}},{"$f":"SUM(R7:R71)","v":{"$error":"#REF!"}},{"$f":"SUM(S7:S71)","v":{"$error":"#REF!"}}]
[{"$f":"A75+1","v":38}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q76/K76","v":{"$error":"#REF!"}}]
[{"$f":"A77+1","v":39}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K80+Q80+R80","v":{"$error":"#REF!"}}]
[{"$f":"A79+1","v":40}]
[]
[{"$f":"A81+1","v":41}]
[]
[{"$f":"A83+1","v":42}]
[]
[{"$f":"A85+1","v":43}]
[]
[{"$f":"A87+1","v":44}]
[]
[{"$f":"A89+1","v":45}]
[]
[{"$f":"A91+1","v":46}]
[]
[{"$f":"A93+1","v":47}]
[]
[{"$f":"A95+1","v":48}]
[]
[{"$f":"A97+1","v":49}]
[]
[{"$f":"A99+1","v":50}]
[]
[{"$f":"A101+1","v":51}]
[]
[{"$f":"A103+1","v":52}]
[]
[{"$f":"A105+1","v":53}]
[]
[{"$f":"A107+1","v":54}]
[]
[{"$f":"A109+1","v":55}]
[]
[{"$f":"A111+1","v":56},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q45:Q109)","v":{"$error":"#REF!"}},{"$f":"SUM(R45:R109)","v":{"$error":"#REF!"}},{"$f":"SUM(S45:S109)","v":{"$error":"#REF!"}}]
[{"$f":"A113+1","v":57}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q114/K114","v":{"$error":"#REF!"}}]
[{"$f":"A115+1","v":58}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K118+Q118+R118","v":{"$error":"#REF!"}}]
[{"$f":"A117+1","v":59}]
[]
[{"$f":"A119+1","v":60}]
[]
[{"$f":"A121+1","v":61}]
[]
[{"$f":"A123+1","v":62}]
[]
[{"$f":"A125+1","v":63}]
[]
[{"$f":"A127+1","v":64}]
[]
[{"$f":"A129+1","v":65}]
[]
[{"$f":"A131+1","v":66}]
[]
[{"$f":"A133+1","v":67}]
[]
[{"$f":"A135+1","v":68}]
[]
[{"$f":"A137+1","v":69}]
[]
[{"$f":"A139+1","v":70}]
[]
[{"$f":"A141+1","v":71}]
[]
[{"$f":"A143+1","v":72}]
[]
[{"$f":"A145+1","v":73}]
[]
[{"$f":"A147+1","v":74}]
[]
[{"$f":"A149+1","v":75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q83:Q147)","v":{"$error":"#REF!"}},{"$f":"SUM(R83:R147)","v":{"$error":"#REF!"}},{"$f":"SUM(S83:S147)","v":{"$error":"#REF!"}}]
[{"$f":"A151+1","v":76}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q152/K152","v":{"$error":"#REF!"}}]
[{"$f":"A153+1","v":77}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K156+Q156+R156","v":{"$error":"#REF!"}}]
[{"$f":"A155+1","v":78}]
[]
[{"$f":"A157+1","v":79}]
[]
[{"$f":"A159+1","v":80}]
[]
[{"$f":"A161+1","v":81}]
[]
[{"$f":"A163+1","v":82}]
[]
[{"$f":"A165+1","v":83}]
[]
[{"$f":"A167+1","v":84}]
[]
[{"$f":"A169+1","v":85}]
[]
[{"$f":"A171+1","v":86}]
[]
[{"$f":"A173+1","v":87}]
[]
[{"$f":"A175+1","v":88}]
[]
[{"$f":"A177+1","v":89}]
[]
[{"$f":"A179+1","v":90}]
[]
[{"$f":"A181+1","v":91}]
[]
[{"$f":"A183+1","v":92}]
[]
[{"$f":"A185+1","v":93}]
[]
[{"$f":"A187+1","v":94},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q121:Q185)","v":{"$error":"#REF!"}},{"$f":"SUM(R121:R185)","v":{"$error":"#REF!"}},{"$f":"SUM(S121:S185)","v":{"$error":"#REF!"}}]
[{"$f":"A189+1","v":95}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q190/K190","v":{"$error":"#REF!"}}]
[{"$f":"A191+1","v":96}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K194+Q194+R194","v":{"$error":"#REF!"}}]
[{"$f":"A193+1","v":97}]
[]
[{"$f":"A195+1","v":98}]
[]
[{"$f":"A197+1","v":99}]
[]
[{"$f":"A199+1","v":100}]
[]
[{"$f":"A201+1","v":101}]
[]
[{"$f":"A203+1","v":102}]
[]
[{"$f":"A205+1","v":103}]
[]
[{"$f":"A207+1","v":104}]
[]
[{"$f":"A209+1","v":105}]
[]
[{"$f":"A211+1","v":106}]
[]
[{"$f":"A213+1","v":107}]
[]
[{"$f":"A215+1","v":108}]
[]
[{"$f":"A217+1","v":109}]
[]
[{"$f":"A219+1","v":110}]
[]
[{"$f":"A221+1","v":111}]
[]
[{"$f":"A223+1","v":112}]
[]
[{"$f":"A225+1","v":113},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q159:Q223)","v":{"$error":"#REF!"}},{"$f":"SUM(R159:R223)","v":{"$error":"#REF!"}},{"$f":"SUM(S159:S223)","v":{"$error":"#REF!"}}]
[{"$f":"A227+1","v":114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q228/K228","v":{"$error":"#REF!"}}]
[{"$f":"A229+1","v":115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K232+Q232+R232","v":{"$error":"#REF!"}}]
[{"$f":"A231+1","v":116}]
[]
[{"$f":"A233+1","v":117}]
[]
[{"$f":"A235+1","v":118}]
[]
[{"$f":"A237+1","v":119}]
[]
[{"$f":"A239+1","v":120}]
[]
[{"$f":"A241+1","v":121}]
[]
[{"$f":"A243+1","v":122}]
[]
[{"$f":"A245+1","v":123}]
[]
[{"$f":"A247+1","v":124}]
[]
[{"$f":"A249+1","v":125}]
[]
[{"$f":"A251+1","v":126}]
[]
[{"$f":"A253+1","v":127}]
[]
[{"$f":"A255+1","v":128}]
[]
[{"$f":"A257+1","v":129}]
[]
[{"$f":"A259+1","v":130}]
[]
[{"$f":"A261+1","v":131}]
[]
[{"$f":"A263+1","v":132},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q197:Q261)","v":{"$error":"#REF!"}},{"$f":"SUM(R197:R261)","v":{"$error":"#REF!"}},{"$f":"SUM(S197:S261)","v":{"$error":"#REF!"}}]
[{"$f":"A265+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q266/K266","v":{"$error":"#REF!"}}]
[{"$f":"A267+1","v":134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K270+Q270+R270","v":{"$error":"#REF!"}}]
[{"$f":"A269+1","v":135}]
[]
[{"$f":"A271+1","v":136}]
[]
[{"$f":"A273+1","v":137}]
[]
[{"$f":"A275+1","v":138}]
[]
[{"$f":"A277+1","v":139}]
[]
[{"$f":"A279+1","v":140}]
[]
[{"$f":"A281+1","v":141}]
[]
[{"$f":"A283+1","v":142}]
[]
[{"$f":"A285+1","v":143}]
[]
[{"$f":"A287+1","v":144}]
[]
[{"$f":"A289+1","v":145}]
[]
[{"$f":"A291+1","v":146}]
[]
[{"$f":"A293+1","v":147}]
[]
[{"$f":"A295+1","v":148}]
[]
[{"$f":"A297+1","v":149}]
[]
[{"$f":"A299+1","v":150}]
[]
[{"$f":"A301+1","v":151},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q235:Q299)","v":{"$error":"#REF!"}},{"$f":"SUM(R235:R299)","v":{"$error":"#REF!"}},{"$f":"SUM(S235:S299)","v":{"$error":"#REF!"}}]
[{"$f":"A303+1","v":152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q304/K304","v":{"$error":"#REF!"}}]
[{"$f":"A305+1","v":153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K308+Q308+R308","v":{"$error":"#REF!"}}]
[{"$f":"A307+1","v":154}]
[]
[{"$f":"A309+1","v":155}]
[]
[{"$f":"A311+1","v":156}]
[]
[{"$f":"A313+1","v":157}]
[]
[{"$f":"A315+1","v":158}]
[]
[{"$f":"A317+1","v":159}]
[]
[{"$f":"A319+1","v":160}]
[]
[{"$f":"A321+1","v":161}]
[]
[{"$f":"A323+1","v":162}]
[]
[{"$f":"A325+1","v":163}]
[]
[{"$f":"A327+1","v":164}]
[]
[{"$f":"A329+1","v":165}]
[]
[{"$f":"A331+1","v":166}]
[]
[{"$f":"A333+1","v":167}]
[]
[{"$f":"A335+1","v":168}]
[]
[{"$f":"A337+1","v":169}]
[]
[{"$f":"A339+1","v":170},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q273:Q337)","v":{"$error":"#REF!"}},{"$f":"SUM(R273:R337)","v":{"$error":"#REF!"}},{"$f":"SUM(S273:S337)","v":{"$error":"#REF!"}}]
[{"$f":"A341+1","v":171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q342/K342","v":{"$error":"#REF!"}}]
[{"$f":"A343+1","v":172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K346+Q346+R346","v":{"$error":"#REF!"}}]
[{"$f":"A345+1","v":173}]
[]
[{"$f":"A347+1","v":174}]
[]
[{"$f":"A349+1","v":175}]
[]
[{"$f":"A351+1","v":176}]
[]
[{"$f":"A353+1","v":177}]
[]
[{"$f":"A355+1","v":178}]
[]
[{"$f":"A357+1","v":179}]
[]
[{"$f":"A359+1","v":180}]
[]
[{"$f":"A361+1","v":181}]
[]
[{"$f":"A363+1","v":182}]
[]
[{"$f":"A365+1","v":183}]
[]
[{"$f":"A367+1","v":184}]
[]
[{"$f":"A369+1","v":185}]
[]
[{"$f":"A371+1","v":186}]
[]
[{"$f":"A373+1","v":187}]
[]
[{"$f":"A375+1","v":188}]
[]
[{"$f":"A377+1","v":189},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q311:Q375)","v":{"$error":"#REF!"}},{"$f":"SUM(R311:R375)","v":{"$error":"#REF!"}},{"$f":"SUM(S311:S375)","v":{"$error":"#REF!"}}]
[{"$f":"A379+1","v":190}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q380/K380","v":{"$error":"#REF!"}}]
[{"$f":"A381+1","v":191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K384+Q384+R384","v":{"$error":"#REF!"}}]
[{"$f":"A383+1","v":192}]
[]
[{"$f":"A385+1","v":193}]
[]
[{"$f":"A387+1","v":194}]
[]
[{"$f":"A389+1","v":195}]
[]
[{"$f":"A391+1","v":196}]
[]
[{"$f":"A393+1","v":197}]
[]
[{"$f":"A395+1","v":198}]
[]
[{"$f":"A397+1","v":199}]
[]
[{"$f":"A399+1","v":200}]
[]
[{"$f":"A401+1","v":201}]
[]
[{"$f":"A403+1","v":202}]
[]
[{"$f":"A405+1","v":203}]
[]
[{"$f":"A407+1","v":204}]
[]
[{"$f":"A409+1","v":205}]
[]
[{"$f":"A411+1","v":206}]
[]
[{"$f":"A413+1","v":207}]
[]
[{"$f":"A415+1","v":208},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q349:Q413)","v":{"$error":"#REF!"}},{"$f":"SUM(R349:R413)","v":{"$error":"#REF!"}},{"$f":"SUM(S349:S413)","v":{"$error":"#REF!"}}]
[{"$f":"A417+1","v":209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q418/K418","v":{"$error":"#REF!"}}]
[{"$f":"A419+1","v":210}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K422+Q422+R422","v":{"$error":"#REF!"}}]
[{"$f":"A421+1","v":211}]
[]
[{"$f":"A423+1","v":212}]
[]
[{"$f":"A425+1","v":213}]
[]
[{"$f":"A427+1","v":214}]
[]
[{"$f":"A429+1","v":215}]
[]
[{"$f":"A431+1","v":216}]
[]
[{"$f":"A433+1","v":217}]
[]
[{"$f":"A435+1","v":218}]
[]
[{"$f":"A437+1","v":219}]
[]
[{"$f":"A439+1","v":220}]
[]
[{"$f":"A441+1","v":221}]
[]
[{"$f":"A443+1","v":222}]
[]
[{"$f":"A445+1","v":223}]
[]
[{"$f":"A447+1","v":224}]
[]
[{"$f":"A449+1","v":225}]
[]
[{"$f":"A451+1","v":226}]
[]
[{"$f":"A453+1","v":227},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q387:Q451)","v":{"$error":"#REF!"}},{"$f":"SUM(R387:R451)","v":{"$error":"#REF!"}},{"$f":"SUM(S387:S451)","v":{"$error":"#REF!"}}]
[{"$f":"A455+1","v":228}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q456/K456","v":{"$error":"#REF!"}}]
[{"$f":"A457+1","v":229}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+K460+Q460+R460","v":{"$error":"#REF!"}}]
[{"$f":"A459+1","v":230}]
[]
[{"$f":"A461+1","v":231}]
[]
[{"$f":"A463+1","v":232}]
[]
[{"$f":"A465+1","v":233}]
[]
[{"$f":"A467+1","v":234}]
[]
[{"$f":"A469+1","v":235}]
[]
[{"$f":"A471+1","v":236}]
[]
[{"$f":"A473+1","v":237}]
[]
[{"$f":"A475+1","v":238}]
[]
[{"$f":"A477+1","v":239}]
[]
[{"$f":"A479+1","v":240}]
[]
[{"$f":"A481+1","v":241}]
[]
[{"$f":"A483+1","v":242}]
[]
[{"$f":"A485+1","v":243}]
[]
[{"$f":"A487+1","v":244}]
[]
[{"$f":"A489+1","v":245}]
[]
[{"$f":"A491+1","v":246},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"今回保留金","前回保留"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q425:Q489)","v":{"$error":"#REF!"}},{"$f":"SUM(R425:R489)","v":{"$error":"#REF!"}},{"$f":"SUM(S425:S489)","v":{"$error":"#REF!"}}]
[{"$f":"A493+1","v":247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q494/K494","v":{"$error":"#REF!"}}]